Job Complete

Job ID20260803-020702-50-duff-street-cranbourne-vic-3977
ClientJames & Stephanie Hinks
Property50 DUFF STREET CRANBOURNE VIC 3977
Created2026-08-03T02:07:03.242159+00:00
Finance EngineSPP Finance Calculator

Download

Pack Review

StatusReady
Included Sections11
Skipped Sections2
Uploaded Files5

HTAG Report source: uploaded

Why We Like It

• Excellent land component — the substantial 681m² allotment provides strong underlying land value, usable outdoor space and greater long-term flexibility than many newer properties in Melbourne’s south-east. <br> <br>• Rental returns satisfy client’s target — at $500–$530 per week on a $670,000 purchase, the gross yield is approximately 3.9%–4.1%, helping limit negative cash flow while retaining metropolitan growth exposure. <br> <br>• Broad tenant appeal — the 3-bedroom layout, open-plan living, large backyard, garage and carport should suit families, couples and tenants needing extra space. <br> <br>• Good condition with limited immediate work required — the renovated kitchen and laundry, functional bathroom and reverse-cycle heating and cooling support tenant comfort and reduce near-term expenditure. <br> <br>• Strong location and resale fundamentals — Cranbourne offers access to schools, shops, transport, healthcare and employment, while the freestanding home, large block and family-friendly layout should appeal to both tenants and future buyers. <br> <br>• Additional long-term upside — the block may offer subdivision or development potential, subject to council approval. <br>

Pack Contents

SectionStatusSource
Cover & Property Recommendation included outputs/cover.pdf
Finance Calculator included outputs/selected-finance.pdf
Sales & Suburb Analysis included outputs/cma-summary.pdf
Comparable Rents included outputs/comparable-rents.pdf
Floor Plan skipped (no floor plan page found in CMA)
Site Analysis included outputs/at-a-glance.pdf
Easements included outputs/easements.pdf
Flooding included outputs/flooding.pdf
Bushfire included outputs/bushfire.pdf
Public Transport included outputs/public-transport.pdf
HTAG Suburb Report included inputs/htag-suburb-report.pdf
Supporting Documents skipped (not uploaded)
Disclaimer included outputs/disclaimer.pdf

Uploaded Files

TypeOriginal FilenameStored Filename
Property Image p3l427spvmi7dccekg755hhn5m.jfif p3l427spvmi7dccekg755hhn5m.jfif
RP Data CMA CMA-Report-50-DUFF-STREET-CRANBOURNE-VIC-3977-29437a49-7aaf-41af-8d85-02b60d56a606.pdf rp-data-cma.pdf
Rp Data Rental Cma RENTAL-Report-50-DUFF-STREET-CRANBOURNE-VIC-3977-2b0ea164-45c2-4b29-beca-ad1dbef40ea5.pdf rp-data-rental-cma.pdf
HTAG Suburb Report Suburb-Data-Guide-PDF-Cranbourne-VIC-3977.pdf htag-suburb-report.pdf
Develo Report Develo_Report_42_Duff_Street_Cranbourne_3977_VIC.pdf develo-report.pdf

HTAG Report

Source: uploaded

Property Type: House

HTAG pages included: 1-8

Finance Outputs

OutputValue
Annual Interest (IO) $39,878
Deposit Required $134,000
Gross Yield (High Rent) 4.11%
Gross Yield (Low Rent) 3.88%
Estimated LMI $0
Loan Amount $536,000
Estimated Stamp Duty $35,270
Total Funds Required $191,380
Weekly Cashflow (High Rent) -$486
Weekly Cashflow (Low Rent) -$513

Audit & Reference

View all jobs · Create another pack