Job Complete

Job ID20260804-033917-5-elonera-court-churchill-victoria
ClientDan Watts
Property5 Elonera Court, Churchill, Victoria
Created2026-08-04T03:39:17.487453+00:00
Finance EngineSPP Finance Calculator

Download

Pack Review

StatusReady
Included Sections11
Skipped Sections2
Uploaded Files5

HTAG Report source: uploaded

Why We Like It

• Excellent land component — the substantial 681m² allotment provides strong underlying land value, usable outdoor space and greater long-term flexibility than many newer properties in Melbourne’s south-east. <br> <br>• Rental return near the client’s target — at $500–$530 per week on a $670,000 purchase, the gross yield is approximately 3.9%–4.1%, helping limit negative cash flow while retaining metropolitan growth exposure. <br> <br>• Broad tenant appeal — the 3-bedroom layout, open-plan living, large backyard, garage and carport should suit families, couples and tenants needing extra space. <br> <br>• Good condition with limited immediate work required — the renovated kitchen and laundry, functional bathroom and reverse-cycle heating and cooling support tenant comfort and reduce near-term expenditure. <br> <br>• Strong location and resale fundamentals — Cranbourne offers access to schools, shops, transport, healthcare and employment, while the freestanding home, large block and family-friendly layout should appeal to both tenants and future buyers. <br> <br>• Additional long-term upside — the block may offer subdivision or development potential, subject to council approval.

Pack Contents

SectionStatusSource
Cover & Property Recommendation included outputs/cover.pdf
Finance Calculator included outputs/selected-finance.pdf
Sales & Suburb Analysis included outputs/cma-summary.pdf
Comparable Rents included outputs/comparable-rents.pdf
Floor Plan skipped (no floor plan page found in CMA)
Site Analysis included outputs/at-a-glance.pdf
Easements included outputs/easements.pdf
Flooding included outputs/flooding.pdf
Bushfire included outputs/bushfire.pdf
Public Transport included outputs/public-transport.pdf
HTAG Suburb Report included inputs/htag-suburb-report.pdf
Supporting Documents skipped (not uploaded)
Disclaimer included outputs/disclaimer.pdf

Uploaded Files

TypeOriginal FilenameStored Filename
Property Image image (21).jpg image (21).jpg
RP Data CMA CMA-Report-5-ELONERA-COURT-CHURCHILL-VIC-3842-aa5c9ece-63fe-4b87-9e92-9cdb367affbc.pdf rp-data-cma.pdf
Rp Data Rental Cma RENTAL-Report-5-ELONERA-COURT-CHURCHILL-VIC-3842-ca9d3293-38b5-45f0-a185-a8d3bf5d3c60.pdf rp-data-rental-cma.pdf
HTAG Suburb Report Suburb-Data-Guide-PDF-Morayfield-QLD-4506.pdf htag-suburb-report.pdf
Develo Report Develo_Report_50_Duff_Street_Cranbourne_3977_VIC.pdf develo-report.pdf

HTAG Report

Source: uploaded

Property Type: House

HTAG pages included: 1-8

Finance Outputs

OutputValue
Annual Interest (IO) $31,500
Deposit Required $126,000
Gross Yield (High Rent) 4.95%
Gross Yield (Low Rent) 4.13%
Estimated LMI $0
Loan Amount $504,000
Estimated Stamp Duty $32,870
Total Funds Required $178,980
Weekly Cashflow (High Rent) -$273
Weekly Cashflow (Low Rent) -$365

Audit & Reference

View all jobs · Create another pack