Job Complete
| Job ID | 20261016-035236-89-crawshaw-crescent-glenroy-nsw-2640 |
|---|---|
| Client | Sushant Bhardwaj & Pallavi Jasra |
| Property | 89 Crawshaw Crescent Glenroy NSW 2640 |
| Created | 2026-10-16T03:52:37.047317+00:00 |
| Finance Engine | SPP Finance Calculator |
Download
Pack Review
| Status | Ready |
|---|---|
| Included Sections | 11 |
| Skipped Sections | 2 |
| Uploaded Files | 5 |
HTAG Report source: missing
Why We Like It
Comfortable layout with 3 bedrooms, 1 bathroom, and dual parking (garage + carport). <br>Open‑plan lounge, kitchen, and dining create a welcoming flow for everyday living. <br>Modern kitchen setup with gas cooktop, electric oven, and dishwasher already in place. <br>Two‑way bathroom design adds convenience, accessible from both the main bedroom and hallway. <br>Year‑round comfort thanks to ducted reverse‑cycle heating and cooling. <br>Outdoor alfresco area perfect for entertaining or relaxing. <br>Existing solar panels provide energy efficiency and potential savings. <br>Renovation potential offers scope to add value with the right upgrades. <br>Floorplan available on request, giving clarity for future planning and improvements. <br>Opportunity to unlock hidden value once inspections, approvals, and quotes confirm the scope.
Pack Contents
| Section | Status | Source |
|---|---|---|
| Cover & Property Recommendation | included | outputs/cover.pdf |
| Finance Calculator | included | outputs/selected-finance.pdf |
| Sales & Suburb Analysis | included | outputs/cma-summary.pdf |
| Comparable Rents | included | outputs/comparable-rents.pdf |
| Floor Plan | included | outputs/floorplan.pdf |
| Site Analysis | included | outputs/at-a-glance.pdf |
| Easements | included | outputs/easements.pdf |
| Flooding | included | outputs/flooding.pdf |
| Bushfire | included | outputs/bushfire.pdf |
| Public Transport | skipped (not generated) | — |
| HTAG Suburb Report | skipped (not uploaded) | — |
| Supporting Documents | included | 1 files |
| Disclaimer | included | outputs/disclaimer.pdf |
Uploaded Files
| Type | Original Filename | Stored Filename |
|---|---|---|
| Property Image | Image - 89 Crawshaw Crescent Glenroy NSW 2640.jpg | Image - 89 Crawshaw Crescent Glenroy NSW 2640.jpg |
| RP Data CMA | CMA-Report-89-CRAWSHAW-CRESCENT-GLENROY-NSW-2640.pdf | rp-data-cma.pdf |
| Rp Data Rental Cma | RENTAL-Report-89-CRAWSHAW-CRESCENT-GLENROY-NSW-2640.pdf | rp-data-rental-cma.pdf |
| Develo Report | Develo_Report_89_Crawshaw_Crescent_Glenroy_2640_NSW.pdf | develo-report.pdf |
| Supporting PDF | Floor Plan & Public Housing - 89 Crawshaw Crescent Glenroy NSW 2640.pdf | supporting-01-Floor_Plan___Public_Housing_-_89_Crawshaw_Crescent_Glenroy_NSW_2640.pdf |
HTAG Report
Source: missing
Finance Outputs
| Output | Value |
|---|---|
| Annual Interest (IO) | $25,300 |
| Deposit Required | $110,000 |
| Gross Yield (High Rent) | 5.29% |
| Gross Yield (Low Rent) | 5.11% |
| Estimated LMI | $0 |
| Loan Amount | $440,000 |
| Estimated Stamp Duty | $19,162 |
| Total Funds Required | $148,672 |
| Weekly Cashflow (High Rent) | -$160 |
| Weekly Cashflow (Low Rent) | -$179 |