Job Complete
| Job ID | 20261016-035852-2-windemere-avenue-narangba-qld-4504 |
|---|---|
| Client | Sushant Bhardwaj & Pallavi Jasra |
| Property | 2 Windemere Avenue Narangba QLD 4504 |
| Created | 2026-10-16T03:58:52.703609+00:00 |
| Finance Engine | SPP Finance Calculator |
Download
Pack Review
| Status | Ready |
|---|---|
| Included Sections | 3 |
| Skipped Sections | 10 |
| Uploaded Files | 0 |
HTAG Report source: missing
Why We Like It
Comfortable layout with 3 bedrooms, 1 bathroom, and dual parking (garage + carport). <br>Open‐plan lounge, kitchen, and dining create a welcoming flow for everyday living. <br>Modern kitchen setup with gas cooktop, electric oven, and dishwasher already in place. <br>Two‐way bathroom design adds convenience, accessible from both the main bedroom and hallway. <br>Year‐round comfort thanks to ducted reverse‐cycle heating and cooling. <br>Outdoor alfresco area perfect for entertaining or relaxing. <br>Existing solar panels provide energy efficiency and potential savings. <br>Renovation potential offers scope to add value with the right upgrades. <br>Floorplan available on request, giving clarity for future planning and improvements. <br>Opportunity to unlock hidden value once inspections, approvals, and quotes confirm the scope.
Pack Contents
| Section | Status | Source |
|---|---|---|
| Cover & Property Recommendation | included | outputs/cover.pdf |
| Finance Calculator | included | outputs/selected-finance.pdf |
| Sales & Suburb Analysis | skipped (CMA PDF not uploaded) | — |
| Comparable Rents | skipped (rental CMA not uploaded) | — |
| Floor Plan | skipped (CMA PDF not uploaded) | — |
| Site Analysis | skipped (Develo report not uploaded) | — |
| Easements | skipped (Develo report not uploaded) | — |
| Flooding | skipped (Develo report not uploaded) | — |
| Bushfire | skipped (Develo report not uploaded) | — |
| Public Transport | skipped (Develo report not uploaded) | — |
| HTAG Suburb Report | skipped (not uploaded) | — |
| Supporting Documents | skipped (not uploaded) | — |
| Disclaimer | included | outputs/disclaimer.pdf |
HTAG Report
Source: missing
Finance Outputs
| Output | Value |
|---|---|
| Annual Interest (IO) | $33,350 |
| Deposit Required | $145,000 |
| Gross Yield (High Rent) | 4.66% |
| Gross Yield (Low Rent) | 4.12% |
| Estimated LMI | $0 |
| Loan Amount | $580,000 |
| Estimated Stamp Duty | $25,650 |
| Total Funds Required | $190,160 |
| Weekly Cashflow (High Rent) | -$266 |
| Weekly Cashflow (Low Rent) | -$335 |